Cap Table Management: Your Equity Spreadsheet (Template)

Complete cap table management guide 2025: build equity tracking spreadsheet, founder dilution mechanics (100%→41% through Series B + ESOP), shareholder tracking, dilution calculations, scenario modeling, and software comparison (Carta $280/mo, Ledgy €3k/yr, Pulley ₹1200/yr, free options for <25 stakeholders).


What Is a Cap Table? (Why It Matters)

A capitalization table (cap table) is a spreadsheet showing who owns what percentage of your company. It’s your equity ownership record. If you’re raising funding, going through an acquisition, or tracking employee equity, you need a cap table.

Why You Need a Cap Table (The Stakes)

  • Clarity: Who owns what? This is the foundation of company ownership records
  • Fundraising: VCs demand cap tables before investing. It shows shareholder structure, dilution, and complexity
  • Employee equity: Tracking ESOP grants, vesting, exercises. Critical for equity accounting and tax filings
  • Exit planning: Acquisition or IPO. Cap table determines payout waterfall (who gets paid in what order)
  • Legal compliance: Board meetings, shareholder records, 409A valuations all depend on accurate cap tables
  • Due diligence: Buyers/investors will scrutinize cap table for hidden liabilities (pending claims, disputed options)

Key Terms You Need to Know

  • Common stock: Founder shares. No preference in liquidation. Usually founder + early employees
  • Preferred stock: Investor shares (Series A, B, C). Priority in liquidation. VCs get these
  • Options: Right to buy shares at strike price. Employees get these. Vesting over 4 years typically
  • Warrants: Right to buy shares. Usually given to lenders or partners as bonus. Rare for employees
  • Fully diluted cap table: Assumes all options exercised + all convertibles converted. Shows “worst case” dilution
  • Post-money valuation: Company value AFTER investment round. Pre-money + investment = post-money

Building Your Cap Table: Step-by-Step

Start simple. Use a spreadsheet or free tool. Get the structure right first, software later.

Essential Cap Table Columns

  • Shareholder name: Founder, investor, employee
  • Share type: Common, Series A Preferred, Series B Preferred, Options, Warrants
  • Number of shares: Raw count (e.g., 500,000 shares)
  • Strike price (if options): Exercise price per share
  • Vesting schedule: 4-year/1-year cliff (standard), or grant/exercise/sale dates
  • Purchase price per share: What they paid (for investors)
  • Total investment: Number of shares × purchase price
  • Percentage ownership: Shares ÷ total fully diluted shares = %

Simple Founder Cap Table (Before Fundraising)

Shareholder Share Type # Shares % Ownership Notes
Founder A Common 450,000 45% Equal split
Founder B Common 450,000 45% Equal split
ESOP Pool Options 100,000 10% For employees
Total 1,000,000 100% Always adds to 100%

Cap Table After Seed Round (Simple Example)

  • Pre-money valuation: ₹50Cr
  • Seed investment: ₹10Cr for 20% of company
  • Post-money valuation: ₹60Cr
  • Price per share post-seed: ₹600 (₹60Cr ÷ 1M shares)
  • Seed investor gets: ₹10Cr ÷ ₹600 = 166,667 new Series A Preferred shares
Shareholder Share Type # Shares % Ownership (Post-Seed)
Founder A Common 450,000 36%
Founder B Common 450,000 36%
ESOP Pool Options 100,000 8%
Seed Investor Series A Pref 166,667 20%
Total 1,166,667 100%

Key Observation: Dilution Already Happened

  • Founder A before seed: 45%. After seed: 36%. Dilution = 9 percentage points (20% investor ÷ 80% pre-investors = everyone diluted 20%)
  • ESOP before seed: 10%. After seed: 8%. Also diluted 20%
  • New investor: 20% (no dilution, they’re new)

Shareholder Tracking & Components

A complete cap table tracks 6 types of equity holders. Here’s what to track for each.

The 6 Equity Holder Types (What to Track)

Holder Type What to Track Tax Implications
Founders (Common) Shares, vesting (83(b) election), dilution through rounds 83(b) election required if restricted shares. LTCG on sale after 24 months
Early employees (Common) Grant date, shares, vesting schedule, 83(b) status Same as founders. Income recognition on vesting if 83(b) filed
Investors (Preferred) Round (Series A/B/C), price per share, total investment, liquidation preference Preferred shares have different tax treatment. Tracked separately from common
Employees (Options) Grant date, strike price, # options, vesting schedule, exercise status Perquisite income tax at exercise. LTCG on sale if held >24 months
Convertible holders (SAFEs/Notes) Investment date, amount, conversion terms, conversion date, pro-rata rights No immediate tax. Tax happens on conversion to shares
Warrant holders Grant date, exercise price, # warrants, expiration date, exercise status Rare for employees. More common for advisors/lenders. LTCG on sale

Critical Data Points (Don’t Forget These)

  • Vesting dates: When options vest. Critical for employee equity planning
  • 83(b) election status: For restricted founder stock. If not filed within 30 days, huge tax consequences
  • Strike prices: Exercise prices for all options. Must match FMV at grant for tax
  • Liquidation preferences: For preferred shares. Changes payout waterfall in exit
  • Anti-dilution clauses: Some preferred holders have special protections
  • Board seats: Who has board representation. Often linked to shareholding %

Dilution Mechanics: The Math of Founder Ownership Loss

This is the single most important section. Understanding dilution prevents surprises at exit.

The Dilution Formula

New Ownership % = Old Ownership % × (1 – Dilution %)

Real-World Dilution Walkthrough (Founder from 100% to 41%)

Stage 1: Founder Starts Alone (100%)

  • Founder shares: 1,000,000 common shares = 100%

Stage 2: First Hires (Founder Now 90%)

  • Grant to 3 early engineers: 100,000 common shares total (10% of company)
  • Total shares now: 1,100,000
  • Founder ownership: 1,000,000 ÷ 1,100,000 = 91% (slight reduction from 100%)

Stage 3: Create ESOP Pool (Founder Now 81%)

  • Allocate to ESOP: 125,000 shares (12.5% of company pre-ESOP)
  • Total shares now: 1,225,000
  • Everyone gets diluted 12.5%: Founder 91% × (1 – 12.5%) = 81%, Early engineers 9% × 87.5% = 7.9%

Stage 4: Series A Fundraising (Founder Now 56.7%)

  • Series A terms: ₹10Cr investment for 20% of company (post-money dilution)
  • Shares for investor: Calculate backwards from 20% = 306,250 new Series A shares
  • Total shares now: 1,531,250
  • Everyone diluted 20%: Founder 81% × (1 – 20%) = 64.8%, Employees 7.9% × 80% = 6.32%, ESOP 11.25% × 80% = 9%
  • Series A investor: 20% (new money, no dilution)

Stage 5: Series B Fundraising (Founder Now ~41%)

  • Series B terms: ₹20Cr investment for 25% of company (post-money dilution)
  • Total shares now: 2,041,667
  • Everyone diluted 25%: Founder 64.8% × (1 – 25%) = 48.6%, Series A 20% × 75% = 15%, ESOP 9% × 75% = 6.75%
  • Series B investor: 25% (new money, no dilution)

The Final Cap Table (Post-Series B + ESOP refresh)

Shareholder # Shares % Ownership Journey
Founder ~996,333 48.6% 100% → 91% → 81% → 64.8% → 48.6%
Early employees ~85,500 4.2% 10% → 9% → 7.9% → 6.3% → 4.7%
ESOP (total) ~137,813 6.8% 0% → 12.5% → 11.25% → 9% → 6.75%
Series A investor ~306,250 15% 0% → 20% (Series A) → 15% (Series B dilution)
Series B investor ~512,500 25% 0% → 25% (Series B)
Total ~2,038,396 100%

Key Takeaway on Dilution

  • Founder loss is automatic: Every new investor dilutes existing shareholders pro-rata
  • ESOP dilutes everyone: Creating employee pool dilutes founders, early employees, and existing investors equally
  • Dilution accelerates with funding: Seed round 5-10% dilution, Series A 15-25%, Series B 20-30%
  • BUT: While ownership % decreases, company value increases. 40% of ₹1000Cr company = ₹400Cr (vs 100% of ₹10Cr startup = ₹10Cr). Math works out better

Scenario Modeling: “What If” Questions

Build scenario models to answer key questions before they happen.

Common “What If” Scenarios

Scenario 1: What if we raise Series A at different valuations?

  • Pre-money ₹25Cr vs ₹50Cr: Higher valuation = less dilution. Founder ownership post-Series A could be 65% vs 72%
  • Build model: Try 3-5 different pre-money values. Show % ownership for all stakeholders
  • Decision value: Know what valuations preserve founder control

Scenario 2: What if employees exercise all options?

  • Fully diluted cap table: All options exercised = new shares issued
  • Example: 500K options outstanding at 25% vested = 125K currently exercisable. 375K still vesting
  • If all 500K exercised: Total shares increase, founder % dilutes further
  • Build model: Compare pre-dilution vs fully diluted cap table

Scenario 3: What if we acquire another company?

  • Stock-for-stock deal: Issue new shares to acquired company’s founders
  • If we give 5% for acquisition: Everyone diluted 5%
  • Build model: Show cap table before and after M&A deal

Scenario 4: What happens at exit? (Payout waterfall)

  • Acquisition at ₹500Cr: Build waterfall showing: preferred holders paid first (with liquidation preferences), then common holders, then employees
  • Example: Series B investors have 1x liquidation preference. Gets ₹20Cr paid first. Remaining ₹480Cr split pro-rata among all shareholders
  • Build model: See exactly who gets what at different exit prices

Cap Table Software: Build vs Buy

At some point, spreadsheets break down. Here’s when to switch and what tools exist.

When to Upgrade from Spreadsheet

  • Before Series A: VCs want professional cap table + 409A valuation. Hard to do in Excel
  • More than 10 shareholders: Spreadsheet management gets messy. Formula errors creep in
  • Complex equity (multiple share classes, convertibles): Spreadsheet can’t handle automatically
  • Regular updates needed: Monthly employee grants, vesting schedules. Manual is error-prone

Cap Table Software Comparison 2025 (India/Global)

Software Pricing Best For Standout Feature
Ledgy Free tier (up to 25 stakeholders), €3k/yr for Launch plan, €36/stakeholder/yr Global startups, European-friendly Automated vesting, round modeling, investor dashboards
Pulley $1200/yr minimum (25 stakeholders), transparent pricing Startups wanting simplicity + transparency Clean interface, employee dashboard, equity offer letters
Carta $280/mo minimum (~$3360/yr), no public pricing Series A+ startups, comprehensive needs 409A valuations, ASC-718 compliance, 83(b) filings
LTSE Equity Free tier available, up to $250/mo Companies with long-term vision, IPO track 409A valuations, strong compliance, public company ready
Spreadsheet (Google Sheets/Excel) Free Seed stage (<3 shareholders), simple structures Complete control, no vendor lock-in, flexible

Build vs Buy Decision Matrix

  • KEEP SPREADSHEET IF: <10 shareholders, pre-seed stage, simple common stock only, changing rapidly
  • BUY SOFTWARE IF: Series A+ funding, multiple share classes, employee grants ongoing, VCs require 409A valuations
  • HYBRID APPROACH: Use spreadsheet for cap table backbone. Use software for 409A valuations + employee dashboard

Free Cap Table Tools (Under ₹10K/Year)

  • Ledgy free tier: Up to 25 stakeholders, basic cap table, vesting tracking
  • Google Sheets template (Carta): Download free template, customize in your own sheet
  • EquityList starter: ₹11/stakeholder/year = <₹300/year for small team

Best Practices & Common Mistakes

Cap Table Best Practices

  • Update monthly, not yearly: Every equity event (hire, grant, exercise, investment) should be logged immediately. Annual is too late
  • Always calculate fully diluted: Show both current cap table and fully diluted (if all options exercised + convertibles converted). VCs ask for both
  • Document everything: Keep copies of all share certificates, option agreements, 83(b) elections, investment docs in same folder
  • Use version control: If spreadsheet, use Google Sheets (tracks history) not local Excel. Name files with dates: “Cap Table 2025-12-29”
  • Annual audit: Once per year, cross-check cap table vs legal documents + board resolutions. Discrepancies compound
  • Communicate to team: Annual all-hands share high-level cap table. Build understanding of equity structure. Removes mystique

Common Cap Table Mistakes (Avoid These)

  • Forgotten early employees: Friend takes ₹5K cash payment for idea help, verbal promise of 0.5%. Never documented. Years later: “You owe me equity!” Avoid with written grant letters
  • No 83(b) elections: Founder gets restricted stock but doesn’t file 83(b) in 30 days. Major tax consequences. ALWAYS file within 30 days
  • Math errors in dilution: Calculated Series B but didn’t apply dilution to existing shareholders correctly. Cap table doesn’t add to 100%. Catches issues only at board meeting
  • Lost documents: 5 years of equity events but no paper trail. Investor asks “show me the 83(b) letter” → can’t find it. Causes legal problems
  • Strike price errors: Set option strike price at wrong FMV. Creates huge tax liability or IRS scrutiny. Always use 409A valuation
  • Liquidation preference confusion: Didn’t track 1x vs 2x preferences. At exit, calculation breaks down. Investors don’t get what they expected

Red Flags in Cap Table (Things to Fix Immediately)

  • Doesn’t add to 100%: Formula error or missing shareholders. Fix before showing anyone
  • Large unexplained changes in ownership %: Round dilution should follow math. If founder suddenly 60%→40% without fundraising, something’s wrong
  • No full diluted version: VCs ask for this. If you can’t produce it, you don’t understand your own equity
  • Founder ownership <10% post-Series B: Potential over-fundraising. Founders may not have enough skin in game to stay motivated
  • ESOP pool >15%: Diluting existing shareholders too much. Consider tightening pool

Key Takeaways: Cap Table Mastery

1. Cap table is ownership record: who owns what %. Every investment round, ESOP grant, option exercise changes the table. Always adds to 100%.

2. Dilution is automatic: new investor takes % → existing shareholders diluted pro-rata. Founder 100%→41% is realistic path through seed + Series A + Series B. Math, not unfairness.

3. Founder dilution example: 100% (solo) → 90% (10% first hires) → 81% (ESOP pool) → 65% (Series A 20%) → 49% (Series B 25%). About 51% dilution total.

4. Fully diluted cap table shows worst case: all options exercised + all convertibles converted. Shows maximum potential dilution. VCs require this view.

5. Build cap table with columns: shareholder name, share type (common/preferred/options), # shares, strike price, vesting schedule, % ownership. Always maintain current version.

6. Track 6 equity holder types: founders, early employees, investors (preferred), employees (options), convertible holders (SAFEs/notes), warrant holders. Each has different tax treatment.

7. Software threshold: use spreadsheet pre-Series A (<10 stakeholders). Buy software at Series A (Carta $280/mo, Ledgy €3k/yr, Pulley $1200/yr). VCs want professional infrastructure.

8. Free tier options: Ledgy free (up to 25), LTSE Equity free, EquityList €11/stakeholder/yr. Don’t overpay early.

9. Dilution formula: New ownership % = Old ownership % × (1 – Dilution %). Founder 80% with 20% Series A = 80% × 80% = 64%.

10. Scenario modeling: build 3-5 cap table versions showing different funding valuations + exit prices. Know impact before decisions.

11. Update monthly, not yearly. Every hire, grant, exercise logged immediately. Annual audits catch errors. Real-time accuracy prevents disputes.

12. File 83(b) elections within 30 days for restricted founder stock. Missing deadline = massive tax consequences. Non-negotiable.

13. Document everything: share certificates, option agreements, investment docs, 83(b) letters, board resolutions. Keep in single folder for due diligence. You’ll need these.

14. Red flags: cap table doesn’t add to 100%, founder ownership <10% post-Series B, ESOP pool >15%, unexplained ownership changes. Fix immediately.

15. Action: Build cap table spreadsheet today with current state (founders, employees, investors). Add 3 scenario models (seed, Series A, Series B valuations). Share with advisors for feedback.

 

Exit mobile version